{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["UNMorModel","Chart E0","Chart Sex Differentials","UN model params"],"not_rendered":{"charts":4,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Chart E0","index":1,"reason":"not_a_worksheet"},{"sheet":"Chart Sex Differentials","index":2,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"UNMorModel","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,0,8],[10,3,10,4],[10,6,10,7],[13,0,13,1],[4,1,4,8],[5,1,5,8],[6,1,6,2],[1,1,1,8],[2,1,2,8]]}
["United Nations Model of life expectancy improvement"]
["Source:","United Nations (2011). Methodology of the United Nations Population Estimates and Projections, Chapter VI in: World Population Prospects: The 2006 Revision, Vol. III, Analytical Report, New York, p. 121-160."]
["URL:","http://www.un.org/esa/population/publications/WPP2006RevVol_III/WPP2006RevVol_III_final.pdf"]
[]
["Title","My projection of life expectancy"]
["Country","Poplandia"]
["Date","10.09.2012"]
[]
[]
[null,null,null,"Select an appropriate mortality model"]
[null,null,null,"Males",null,null,"Females"]
["Base year",2,null,4,null,null,4]
["Last year",2100]
["Base life expectancy"]
["Males",70]
["Females",75]
[]
[]
["Years","Males","Females","F-M"]

{"sheet":"UN model params","index":3,"n_rows":32,"n_cols":25,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Very slow","Slow pace","Medium Pace","Fast pace","Very fast",null,"Very slow","Slow pace","Medium Pace","Fast pace","Very fast"]
[null,"Parameter","Male","Male","Male","Male","Male",null,"Female","Female","Female","Female","Female",null,"Very slow","Slow pace","MeIium Pace","Fast pace","Very fast",null,"Very slow","Slow pace","MeIium Pace","Fast pace","Very fast"]
[null,"k1",1.5378000000000001,0.65010000000000001,0.58609999999999995,0.59089999999999998,0.8952,null,0.55559999999999998,0.47320000000000001,0.56840000000000002,0.63049999999999995,0.94,null,{"$f":"\"K1 = \" & C11","v":"K1 = 1.5378"},{"$f":"\"K1 = \" & D11","v":"K1 = 0.6501"},"K1 = 0.5861","K1 = 0.5909","K1 = 0.8952",null,"K1 = 0.5556","K1 = 0.4732","K1 = 0.5684","K1 = 0.6305","K1 = 0.94"]
[null,"Δt1",44.422600000000003,49.403100000000002,40.966000000000001,39.616199999999999,41.927399999999999,null,48.8245,42.685899999999997,41.070099999999996,37.7136,42.132399999999997,null,{"$f":"\"DeltaT1 = \" & C12","v":"DeltaT1 = 44.4226"},{"$f":"\"DeltaT1 = \" & D12","v":"DeltaT1 = 49.4031"},"DeltaT1 = 40.966","DeltaT1 = 39.6162","DeltaT1 = 41.9274",null,"DeltaT1 = 48.8245","DeltaT1 = 42.6859","DeltaT1 = 41.0701","DeltaT1 = 37.7136","DeltaT1 = 42.1324"]
[null,"tm1",51.642600000000002,43.75,36.25,31.25,38.779400000000003,null,46.25,36.014800000000001,33.75,31.25,38.6492,null,{"$f":"\"Tm1 = \" & C13","v":"Tm1 = 51.6426"},{"$f":"\"Tm1 = \" & D13","v":"Tm1 = 43.75"},"Tm1 = 36.25","Tm1 = 31.25","Tm1 = 38.7794",null,"Tm1 = 46.25","Tm1 = 36.0148","Tm1 = 33.75","Tm1 = 31.25","Tm1 = 38.6492"]
[null,"k2",-1.506,-0.5857,-0.50600000000000001,-0.49309999999999998,-0.78190000000000004,null,-0.51229999999999998,-0.41389999999999999,-0.49130000000000001,-0.53420000000000001,-0.83050000000000002,null,{"$f":"\"K2 = \" & C14","v":"K2 = -1.506"},{"$f":"\"K2 = \" & D14","v":"K2 = -0.5857"},"K2 = -0.506","K2 = -0.4931","K2 = -0.7819",null,"K2 = -0.5123","K2 = -0.4139","K2 = -0.4913","K2 = -0.5342","K2 = -0.8305"]
[null,"Δt2",38.750799999999998,25.233799999999999,19.818999999999999,16.062899999999999,20.157900000000001,null,26.857399999999998,19.159700000000001,17.604700000000001,16.1401,28.5154,null,{"$f":"\"DeltaT2 = \" & C15","v":"DeltaT2 = 38.7508"},{"$f":"\"DeltaT2 = \" & D15","v":"DeltaT2 = 25.2338"},"DeltaT2 = 19.819","DeltaT2 = 16.0629","DeltaT2 = 20.1579",null,"DeltaT2 = 26.8574","DeltaT2 = 19.1597","DeltaT2 = 17.6047","DeltaT2 = 16.1401","DeltaT2 = 28.5154"]
[null,"tm2",58.247399999999999,65.006299999999996,66.852900000000005,68.130399999999995,68.660499999999999,null,68.310699999999997,70.994900000000001,72.322199999999995,72.6755,73.901200000000003,null,{"$f":"\"Tm2 = \" & C16","v":"Tm2 = 58.2474"},{"$f":"\"Tm2 = \" & D16","v":"Tm2 = 65.0063"},"Tm2 = 66.8529","Tm2 = 68.1304","Tm2 = 68.6605",null,"Tm2 = 68.3107","Tm2 = 70.9949","Tm2 = 72.3222","Tm2 = 72.6755","Tm2 = 73.9012"]
[]
[null,"Ln(81)",{"$f":"LN(81)","v":4.3944491546724391},4.3944491546724391,4.3944491546724391,4.3944491546724391,4.3944491546724391,null,4.3944491546724391,4.3944491546724391,4.3944491546724391,4.3944491546724391,4.3944491546724391]
[]
[]
[null,"Parameter","k1","Δt1","tm1","k2","Δt2","tm2"]
["Very slow","Male",1.5378000000000001,44.422600000000003,51.642600000000002,-1.506,38.750799999999998,58.247399999999999]
["Slow pace","Male",0.65010000000000001,49.403100000000002,43.75,-0.5857,25.233799999999999,65.006299999999996]
["Medium Pace","Male",0.58609999999999995,40.966000000000001,36.25,-0.50600000000000001,19.818999999999999,66.852900000000005]
["Fast pace","Male",0.59089999999999998,39.616199999999999,31.25,-0.49309999999999998,16.062899999999999,68.130399999999995]
["Very fast","Male",0.8952,41.927399999999999,38.779400000000003,-0.78190000000000004,20.157900000000001,68.660499999999999]
[]
["Very slow","Female",0.55559999999999998,48.8245,46.25,-0.51229999999999998,26.857399999999998,68.310699999999997]
["Slow pace","Female",0.47320000000000001,42.685899999999997,36.014800000000001,-0.41389999999999999,19.159700000000001,70.994900000000001]
["Medium Pace","Female",0.56840000000000002,41.070099999999996,33.75,-0.49130000000000001,17.604700000000001,72.322199999999995]
["Fast pace","Female",0.63049999999999995,37.7136,31.25,-0.53420000000000001,16.1401,72.6755]
["Very fast","Female",0.94,42.132399999999997,38.6492,-0.83050000000000002,28.5154,73.901200000000003]